| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 7 423 296 € | - | - | - | - | - | - | 6 558 236 € | 865 060 € | 2105 € | 17 443 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 845 512 € | 0 € | 845 512 € | - | 0 € | 845 512 € |
| 2021 | 6 483 984 € | - | - | - | - | - | - | 5 537 203 € | 946 781 € | 1 123 380 € | 166 154 € | 373 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -342 380 € | 0 € | -342 380 € | - | 0 € | -342 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 501 604 € | 0 € | 731 966 € | 14 805 € | 1 248 375 € | 184 689 € | 0 € | 0 € | 184 689 € | 1 433 064 € | - | 612 939 € | 0 € | 0 € | 820 125 € | 1 433 064 € | 1 433 064 € |
| 2021 | 197 965 € | 0 € | 172 520 € | 4268 € | 374 753 € | 0 € | 0 € | 0 € | 0 € | 374 753 € | - | 400 140 € | 0 € | 0 € | -25 387 € | 374 753 € | 374 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 99.9% | -4870 € | 23 340 € | 4-82% |
| 2023 | 277 590 € | 9.4% | 50 120 € | 79 730 € | 22+10% |
| 2022 | 306 420 € | - | 37 350 € | 67 370 € | 20 |