| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 501 408 € | - | - | - | - | - | - | 2 193 762 € | 1 307 646 € | 860 096 € | 54 989 € | 843 € | 16 219 € | 0 € | 0 € | 29 669 € | - | 6592 € | - | - | 400 262 € | 176 692 € | 223 570 € | - | 0 € | 223 570 € |
| 2023 | 2 398 218 € | - | - | - | - | - | - | 1 563 593 € | 834 625 € | 506 095 € | 38 667 € | 62 € | 59 993 € | 0 € | 0 € | 41 886 € | - | 5493 € | - | - | 266 325 € | 6758 € | 259 567 € | - | 0 € | 259 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 026 € | 0 € | 437 308 € | 217 414 € | 701 748 € | 0 € | 19 885 € | 160 205 € | 180 090 € | 881 838 € | - | 452 553 € | 31 745 € | 0 € | 397 540 € | 881 838 € | 881 838 € |
| 2023 | 36 762 € | 0 € | 853 480 € | 139 816 € | 1 030 058 € | 0 € | 19 510 € | 168 581 € | 188 091 € | 1 218 149 € | - | 296 370 € | 41 410 € | 0 € | 880 369 € | 1 218 149 € | 1 218 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -176 220 € | 24.9% | 14 560 € | 27 460 € | 30% |
| 2023 | -234 700 € | 11.6% | 6760 € | 15 900 € | 30% |
| 2022 | -265 610 € | - | 5430 € | 15 200 € | 3 |