| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 16 250 € | - | - | - | - | - | - | 347 825 € | -331 575 € | 1953 € | 101 826 € | 4485 € | 40 284 € | 23 611 € | 0 € | 995 105 € | - | 877 901 € | - | - | -848 922 € | 12 261 € | -861 183 € | - | 0 € | -861 183 € |
| 2021 | 2 944 782 € | - | - | - | - | - | - | 2 282 744 € | 662 038 € | 8635 € | 48 367 € | 9421 € | 82 608 € | 0 € | 0 € | 108 659 € | - | 268 170 € | - | - | -1 526 938 € | 65 999 € | -1 592 937 € | - | 0 € | -1 592 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 53 505 € | 0 € | 7 004 792 € | 367 € | 7 058 664 € | 3 137 257 € | 225 € | 12 632 € | 3 150 114 € | 10 208 778 € | - | 8 636 594 € | 1 002 136 € | 0 € | 570 048 € | 10 208 778 € | 10 208 778 € |
| 2021 | 102 385 € | 0 € | 2 172 546 € | 951 € | 2 275 882 € | 3 345 516 € | 0 € | 65 653 € | 3 411 169 € | 5 687 051 € | - | 3 751 261 € | 1 916 279 € | 0 € | 19 511 € | 5 687 051 € | 5 687 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||