| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 111 € | - | - | - | - | - | - | 0 € | 10 111 € | 4509 € | 98 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5334 € | 0 € | 5334 € | - | 0 € | 5334 € |
| 2024 | 18 199 € | - | - | - | - | - | - | 0 € | 18 199 € | 19 408 € | 137 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1659 € | 425 € | -2084 € | - | 0 € | -2084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4671 € | 0 € | 1922 € | 0 € | 6593 € | 0 € | 0 € | 0 € | 0 € | 6593 € | - | 377 € | 0 € | 0 € | 6216 € | 6593 € | 6593 € |
| 2024 | 4399 € | 0 € | 0 € | 0 € | 4399 € | 0 € | 0 € | 0 € | 0 € | 4399 € | - | 3517 € | 0 € | 0 € | 882 € | 4399 € | 4399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7690 € | 20.6% | 2770 € | 4500 € | 10% |
| 2023 | 9680 € | 29.6% | 3680 € | 6000 € | 10% |
| 2022 | 7470 € | - | 2470 € | 4020 € | 1 |