| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 657 576 € | - | - | - | - | - | - | 509 307 € | 148 269 € | 115 834 € | 11 612 € | 773 € | 11 085 € | 0 € | 0 € | 0 € | - | 518 € | - | - | 9993 € | 922 € | 9071 € | - | 0 € | 9071 € |
| 2023 | 688 341 € | - | - | - | - | - | - | 554 129 € | 134 212 € | 108 328 € | 9503 € | 50 € | 8015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8416 € | 146 € | 8270 € | - | 0 € | 8270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 870 € | 0 € | 10 284 € | 25 937 € | 52 091 € | 0 € | 0 € | 57 297 € | 57 297 € | 109 388 € | - | 107 870 € | 0 € | 0 € | 1518 € | 109 388 € | 109 388 € |
| 2023 | 20 416 € | 0 € | 18 788 € | 26 820 € | 66 024 € | 0 € | 0 € | 29 508 € | 29 508 € | 95 532 € | - | 103 085 € | 0 € | 0 € | -7553 € | 95 532 € | 95 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 300 € | 19.1% | 16 480 € | 28 530 € | 50% |
| 2023 | 98 000 € | 18.3% | 17 590 € | 30 710 € | 50% |
| 2022 | 82 860 € | - | 13 700 € | 24 410 € | 5 |