| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 127 355 € | - | - | - | - | - | - | 135 283 € | -7928 € | 3234 € | 12 015 € | 0 € | 2474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 651 € | 0 € | -25 651 € | - | 0 € | -25 651 € |
| 2023 | 158 350 € | - | - | - | - | - | - | 133 955 € | 24 395 € | 5234 € | 14 796 € | 0 € | 2216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2149 € | 0 € | 2149 € | - | 0 € | 2149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7205 € | 0 € | 13 981 € | 3884 € | 25 070 € | 0 € | 0 € | 0 € | 0 € | 25 070 € | - | 31 392 € | 0 € | 0 € | -6322 € | 25 070 € | 25 070 € |
| 2023 | 850 € | 0 € | 29 689 € | 3884 € | 34 423 € | 0 € | 0 € | 8479 € | 8479 € | 42 902 € | - | 23 573 € | 0 € | 0 € | 19 329 € | 42 902 € | 42 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 870 € | 41.2% | 8710 € | 21 550 € | 5+25% |
| 2023 | 38 860 € | 18.0% | 4580 € | 10 620 € | 40% |
| 2022 | 32 930 € | - | 5060 € | 11 980 € | 4 |