| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1800 € | - | - | - | - | - | - | 2828 € | -1028 € | 0 € | 574 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1926 € | 50 € | -1976 € | - | 0 € | -1976 € |
| 2022 | 10 823 € | - | - | - | - | - | - | 8278 € | 2545 € | 0 € | 634 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1830 € | 0 € | 1830 € | - | 0 € | 1830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 91 € | 0 € | 31 191 € | 0 € | 31 282 € | 6000 € | 0 € | 0 € | 6000 € | 37 282 € | - | 3836 € | 10 500 € | 0 € | 22 946 € | 37 282 € | 37 282 € |
| 2022 | 123 € | 0 € | 33 914 € | 0 € | 34 037 € | 6000 € | 0 € | 177 € | 6177 € | 40 214 € | - | 4792 € | 10 500 € | 0 € | 24 922 € | 40 214 € | 40 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1270 € | - | 20 € | 50 € | 10% |
| 2023 | 0 € | 100.0% | 10 € | 20 € | 10% |
| 2022 | 1900 € | - | 90 € | 150 € | 1 |