| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 725 277 € | - | - | - | - | - | - | 547 799 € | 177 478 € | 3462 € | 65 883 € | 28 279 € | 34 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 834 € | 18 750 € | 83 084 € | - | 52 600 € | 30 484 € |
| 2023 | 554 513 € | - | - | - | - | - | - | 455 856 € | 98 657 € | 1584 € | 69 688 € | 29 444 € | 17 634 € | 0 € | 0 € | 0 € | - | 1738 € | - | - | 37 457 € | 0 € | 37 457 € | - | 0 € | 37 457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 020 € | 0 € | 66 614 € | 0 € | 107 634 € | 20 883 € | 0 € | 4741 € | 25 624 € | 133 258 € | - | 99 918 € | 0 € | 0 € | 33 340 € | 133 258 € | 133 258 € |
| 2023 | 5978 € | 0 € | 46 480 € | 0 € | 52 458 € | 57 683 € | 0 € | 3784 € | 61 467 € | 113 925 € | - | 88 670 € | 0 € | 0 € | 25 255 € | 113 925 € | 113 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 970 € | 20.7% | 50 110 € | 110 170 € | 21+11% |
| 2023 | 145 790 € | 10.4% | 45 890 € | 99 730 € | 190% |
| 2022 | 132 020 € | - | 42 580 € | 88 950 € | 19 |