| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 580 € | - | - | - | - | - | - | 17 671 € | 25 909 € | 5690 € | 11 199 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9020 € | 1000 € | 8020 € | - | 0 € | 8020 € |
| 2023 | 42 434 € | - | - | - | - | - | - | 17 388 € | 25 046 € | 5928 € | 11 191 € | 0 € | 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7494 € | 1750 € | 5744 € | - | 0 € | 5744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 635 € | 0 € | 222 € | 676 € | 19 533 € | 0 € | 0 € | 1020 € | 1020 € | 20 553 € | - | 3072 € | 0 € | 0 € | 17 481 € | 20 553 € | 20 553 € |
| 2023 | 15 933 € | 0 € | 85 € | 1042 € | 17 060 € | 0 € | 0 € | 129 € | 129 € | 17 189 € | - | 3728 € | 0 € | 0 € | 13 461 € | 17 189 € | 17 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 950 € | 7.5% | 480 € | 2930 € | 10% |
| 2023 | 12 920 € | 73.0% | 520 € | 3170 € | 10% |
| 2022 | 7470 € | - | 440 € | 2680 € | 1 |