| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 384 € | - | - | - | - | - | - | 0 € | 33 384 € | 32 069 € | 804 € | 0 € | 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -75 € | 6 € | -81 € | - | 0 € | -81 € |
| 2024 | 39 946 € | - | - | - | - | - | - | 0 € | 39 946 € | 30 209 € | 789 € | 5440 € | 4446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9942 € | 0 € | 9942 € | - | 0 € | 9942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7710 € | 0 € | 2508 € | 0 € | 10 218 € | 0 € | 0 € | 24 272 € | 24 272 € | 34 490 € | - | 24 605 € | 0 € | 0 € | 9885 € | 34 490 € | 34 490 € |
| 2024 | 4683 € | 0 € | 3905 € | 0 € | 8588 € | 0 € | 0 € | 29 138 € | 29 138 € | 37 726 € | - | 27 760 € | 0 € | 0 € | 9966 € | 37 726 € | 37 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6160 € | 54.0% | 1900 € | 3130 € | 10% |
| 2023 | 4000 € | 17.6% | 1520 € | 2480 € | 10% |
| 2022 | 3400 € | - | 1340 € | 2050 € | 1 |