| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 237 359 € | - | - | - | - | - | - | 190 560 € | 46 799 € | 39 586 € | 4768 € | 1204 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3628 € | 0 € | 3628 € | - | 0 € | 3628 € |
| 2022 | 203 158 € | - | - | - | - | - | - | 179 343 € | 23 815 € | 65 948 € | 1411 € | 0 € | 1007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 551 € | 7700 € | -52 251 € | - | 0 € | -52 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3766 € | 0 € | 2484 € | 0 € | 6250 € | 0 € | 0 € | 0 € | 0 € | 6250 € | - | 13 553 € | 0 € | 0 € | -7303 € | 6250 € | 6250 € |
| 2022 | 6769 € | 0 € | 5821 € | 0 € | 12 590 € | 0 € | 0 € | 0 € | 0 € | 12 590 € | - | 23 521 € | 0 € | 0 € | -10 931 € | 12 590 € | 12 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8220 € | 59.0% | 5050 € | 4800 € | 20% |
| 2022 | 20 030 € | - | 5330 € | 5570 € | 2 |