| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 132 104 € | - | - | - | - | - | - | 6 102 886 € | 29 218 € | 0 € | 11 722 € | 1485 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 336 € | 157 € | 18 179 € | - | 0 € | 18 179 € |
| 2023 | 4 881 136 € | - | - | - | - | - | - | 4 842 605 € | 38 531 € | 0 € | 23 336 € | 1235 € | 998 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 432 € | 236 € | 15 196 € | - | 0 € | 15 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 599 111 € | 0 € | 548 660 € | 866 € | 1 148 637 € | 0 € | 0 € | 8729 € | 8729 € | 1 157 366 € | - | 878 707 € | 0 € | 0 € | 278 659 € | 1 157 366 € | 1 157 366 € |
| 2023 | 172 732 € | 0 € | 840 482 € | 1624 € | 1 014 838 € | 0 € | 0 € | 2517 € | 2517 € | 1 017 355 € | - | 756 875 € | 0 € | 0 € | 260 480 € | 1 017 355 € | 1 017 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3 563 510 € | 27.8% | 784 700 € | 1 567 760 € | 251+17% |
| 2023 | 2 788 390 € | 18.8% | 612 360 € | 1 238 390 € | 214+11% |
| 2022 | 2 346 280 € | - | 522 430 € | 1 029 150 € | 192 |