| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 824 060 € | - | - | - | - | - | - | 570 011 € | 254 049 € | 32 947 € | 22 415 € | 0 € | 2059 € | 0 € | 0 € | 0 € | - | 22 021 € | - | - | 174 607 € | 240 € | 174 367 € | - | 0 € | 174 367 € |
| 2023 | 706 700 € | - | - | - | - | - | - | 606 608 € | 100 092 € | 29 821 € | 14 560 € | 15 966 € | 1199 € | 0 € | 0 € | 4364 € | - | 15 816 € | - | - | 59 026 € | 21 € | 59 005 € | - | 0 € | 59 005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 654 € | 0 € | 297 150 € | 0 € | 392 804 € | 0 € | 0 € | 1 079 267 € | 1 079 267 € | 1 472 071 € | - | 197 628 € | 360 351 € | 0 € | 914 092 € | 1 472 071 € | 1 472 071 € |
| 2023 | 26 176 € | 0 € | 259 279 € | 0 € | 285 455 € | 0 € | 0 € | 766 041 € | 766 041 € | 1 051 496 € | - | 185 394 € | 126 377 € | 0 € | 739 725 € | 1 051 496 € | 1 051 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -48 700 € | 165.7% | 24 770 € | 45 010 € | 140% |
| 2023 | 74 160 € | 840.9% | 26 130 € | 48 830 € | 14+8% |
| 2022 | -10 010 € | - | 21 940 € | 41 090 € | 13 |