| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 506 € | - | - | - | - | - | - | 22 822 € | 7684 € | 0 € | 6116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1568 € | 0 € | 1568 € | - | 0 € | 1568 € |
| 2024 | 27 845 € | - | - | - | - | - | - | 20 096 € | 7749 € | 0 € | 6933 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 816 € | 0 € | 816 € | - | 0 € | 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6427 € | 0 € | 0 € | 171 € | 6598 € | 0 € | 0 € | 8535 € | 8535 € | 15 133 € | - | 111 € | 0 € | 0 € | 15 022 € | 15 133 € | 15 133 € |
| 2024 | 8272 € | 0 € | 0 € | 978 € | 9250 € | 0 € | 0 € | 4500 € | 4500 € | 13 750 € | - | 296 € | 0 € | 0 € | 13 454 € | 13 750 € | 13 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3060 € | 30.8% | 1150 € | 1900 € | 1 |
| 2023 | 2340 € | 74.6% | 550 € | 1790 € | - |
| 2022 | 1340 € | - | 100 € | 1230 € | 1 |