| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 270 946 € | - | - | - | - | - | - | 4 930 133 € | 340 813 € | 0 € | 234 997 € | 109 € | 39 372 € | 0 € | 0 € | 2999 € | - | 0 € | - | - | 69 552 € | 0 € | 69 552 € | - | 0 € | 69 552 € |
| 2023 | 4 726 568 € | - | - | - | - | - | - | 4 474 514 € | 252 054 € | 0 € | 200 320 € | 0 € | 40 413 € | 0 € | 0 € | 484 € | - | 0 € | - | - | 11 805 € | 626 € | 11 179 € | - | 0 € | 11 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 297 465 € | 0 € | 534 152 € | 1482 € | 833 099 € | 42 051 € | 14 755 € | 18 019 € | 74 825 € | 907 924 € | - | 668 410 € | 0 € | 0 € | 239 514 € | 907 924 € | 907 924 € |
| 2023 | 179 782 € | 0 € | 470 978 € | 1628 € | 652 388 € | 42 051 € | 18 727 € | 19 632 € | 80 410 € | 732 798 € | - | 562 836 € | 0 € | 0 € | 169 962 € | 732 798 € | 732 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3 044 180 € | 12.8% | 691 810 € | 1 310 750 € | 309+4% |
| 2023 | 2 698 960 € | 33.9% | 603 360 € | 1 174 070 € | 298+18% |
| 2022 | 2 015 310 € | - | 440 900 € | 881 830 € | 252 |