| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 402 € | - | - | - | - | - | - | 52 647 € | 15 755 € | 8973 € | 2857 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3925 € | 0 € | 3925 € | - | 0 € | 3925 € |
| 2023 | 67 929 € | - | - | - | - | - | - | 21 607 € | 46 322 € | 11 964 € | 2285 € | 35 € | 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 816 € | 50 € | 31 766 € | - | 0 € | 31 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 304 € | 0 € | 3725 € | 1181 € | 30 210 € | 0 € | 0 € | 59 693 € | 59 693 € | 89 903 € | - | 44 111 € | 0 € | 0 € | 45 792 € | 89 903 € | 89 903 € |
| 2023 | 33 804 € | 0 € | 3500 € | 1180 € | 38 484 € | 0 € | 0 € | 51 073 € | 51 073 € | 89 557 € | - | 47 689 € | 0 € | 0 € | 41 868 € | 89 557 € | 89 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8230 € | 141.3% | 1210 € | 1990 € | 10% |
| 2023 | 3410 € | 92.7% | 0 € | 0 € | 1 |
| 2022 | 1770 € | - | 600 € | 1170 € | - |