| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 263 € | - | - | - | - | - | - | 179 514 € | 45 749 € | 0 € | 1817 € | 4239 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 040 € | 33 € | 48 007 € | - | 0 € | 48 007 € |
| 2023 | 1 052 833 € | - | - | - | - | - | - | 873 780 € | 179 053 € | 0 € | 6992 € | 11 002 € | 1688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 181 375 € | 0 € | 181 375 € | - | 0 € | 181 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1979 € | 0 € | 203 996 € | 152 € | 206 127 € | 0 € | 0 € | 27 831 € | 27 831 € | 233 958 € | - | 59 367 € | 0 € | 0 € | 174 591 € | 233 958 € | 233 958 € |
| 2023 | 26 570 € | 0 € | 248 999 € | 87 629 € | 363 198 € | 0 € | 0 € | 36 409 € | 36 409 € | 399 607 € | - | 273 023 € | 0 € | 0 € | 126 584 € | 399 607 € | 399 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 070 € | 95.9% | 2970 € | 5460 € | 3-79% |
| 2023 | 268 690 € | 42.0% | 54 970 € | 84 830 € | 14-44% |
| 2022 | 462 890 € | - | 111 280 € | 197 170 € | 25 |