| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 264 608 € | - | - | - | - | - | - | 744 994 € | 519 614 € | 356 542 € | 149 666 € | 480 € | 1236 € | 0 € | 0 € | 0 € | - | 4303 € | - | - | 8347 € | 8092 € | 255 € | - | 0 € | 255 € |
| 2023 | 1 314 087 € | - | - | - | - | - | - | 797 151 € | 516 936 € | 367 042 € | 121 240 € | 1845 € | 0 € | 0 € | 0 € | 0 € | - | 7555 € | - | - | 22 944 € | 532 € | 22 412 € | - | 0 € | 22 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 897 € | 0 € | 34 961 € | 420 441 € | 509 299 € | 0 € | 0 € | 17 223 € | 17 223 € | 526 522 € | - | 223 162 € | 162 € | 0 € | 303 198 € | 526 522 € | 526 522 € |
| 2023 | 40 090 € | 0 € | 32 497 € | 424 851 € | 497 438 € | 0 € | 0 € | 19 659 € | 19 659 € | 517 097 € | - | 175 359 € | 8796 € | 0 € | 332 942 € | 517 097 € | 517 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 301 280 € | 2.1% | 29 810 € | 73 730 € | 170% |
| 2023 | 295 200 € | 19.9% | 22 370 € | 67 330 € | 17-6% |
| 2022 | 246 120 € | - | 10 000 € | 46 070 € | 18 |