| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 527 € | 12 037 € | 1093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 417 € | 50 € | 10 367 € | - | 0 € | 10 367 € |
| 2022 | 0 € | - | - | - | - | - | - | 1843 € | -1843 € | 0 € | 119 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 448 € | - | - | -2411 € | 50 € | -2461 € | - | 0 € | -2461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 € | 0 € | 63 734 € | 0 € | 63 735 € | 0 € | 0 € | 0 € | 0 € | 63 735 € | - | 44 912 € | 0 € | 0 € | 18 823 € | 63 735 € | 63 735 € |
| 2022 | 602 € | 0 € | 51 451 € | 0 € | 52 053 € | 0 € | 0 € | 500 € | 500 € | 52 553 € | - | 44 097 € | 0 € | 0 € | 8456 € | 52 553 € | 52 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |