| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 284 593 € | - | - | - | - | - | - | 1 103 308 € | 181 285 € | 27 499 € | 47 612 € | 8511 € | 44 891 € | 0 € | 0 € | 0 € | - | 8258 € | - | - | 61 536 € | 0 € | 61 536 € | - | 0 € | 61 536 € |
| 2023 | 1 037 585 € | - | - | - | - | - | - | 863 519 € | 174 066 € | 37 095 € | 38 810 € | 26 725 € | 6194 € | 0 € | 0 € | 0 € | - | 7150 € | - | - | 111 542 € | 1788 € | 109 754 € | - | 0 € | 109 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 160 € | 0 € | 392 953 € | 472 038 € | 941 151 € | 0 € | 0 € | 27 440 € | 27 440 € | 968 591 € | - | 629 522 € | 266 181 € | 0 € | 72 888 € | 968 591 € | 968 591 € |
| 2023 | 27 015 € | 0 € | 198 219 € | 376 945 € | 602 179 € | 0 € | 0 € | 26 429 € | 26 429 € | 628 608 € | - | 617 257 € | 0 € | 0 € | 11 351 € | 628 608 € | 628 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 030 € | 69.4% | 9330 € | 25 620 € | 70% |
| 2023 | 40 750 € | 56.5% | 9080 € | 25 550 € | 7-13% |
| 2022 | 93 740 € | - | 10 520 € | 27 930 € | 8 |