| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 945 177 € | - | - | - | - | - | - | 791 168 € | 154 009 € | 10 315 € | 55 704 € | 389 € | 37 443 € | 0 € | 0 € | 0 € | - | 987 € | - | - | 49 949 € | 6750 € | 43 199 € | - | 0 € | 43 199 € |
| 2023 | 1 271 471 € | - | - | - | - | - | - | 1 165 439 € | 106 032 € | 19 219 € | 48 833 € | 91 € | 23 049 € | 0 € | 0 € | 0 € | - | 1130 € | - | - | 13 892 € | 158 € | 13 734 € | - | 0 € | 13 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 321 € | 0 € | 148 726 € | 33 104 € | 307 151 € | 0 € | 0 € | 74 143 € | 74 143 € | 381 294 € | - | 177 208 € | 32 466 € | 0 € | 171 620 € | 381 294 € | 381 294 € |
| 2023 | 91 175 € | 0 € | 211 555 € | 13 913 € | 316 643 € | 0 € | 0 € | 32 749 € | 32 749 € | 349 392 € | - | 176 872 € | 16 099 € | 0 € | 156 421 € | 349 392 € | 349 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 670 € | 10.6% | 10 300 € | 18 310 € | 70% |
| 2023 | 157 060 € | 33.6% | 9030 € | 16 790 € | 70% |
| 2022 | 117 600 € | - | 8680 € | 16 280 € | 7 |