| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 595 € | - | - | - | - | - | - | 34 897 € | 24 698 € | 0 € | 25 025 € | 0 € | 1057 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1384 € | 0 € | -1384 € | - | 0 € | -1384 € |
| 2023 | 55 382 € | - | - | - | - | - | - | 35 564 € | 19 818 € | 0 € | 25 051 € | 0 € | 1557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6790 € | 0 € | -6790 € | - | 0 € | -6790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5456 € | 0 € | 34 859 € | 0 € | 40 315 € | 0 € | 0 € | 0 € | 0 € | 40 315 € | - | 19 272 € | 0 € | 0 € | 21 043 € | 40 315 € | 40 315 € |
| 2023 | 3291 € | 0 € | 35 248 € | 0 € | 38 539 € | 0 € | 0 € | 0 € | 0 € | 38 539 € | - | 15 985 € | 0 € | 0 € | 22 554 € | 38 539 € | 38 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 110 € | 4.8% | 5700 € | 13 980 € | 3+50% |
| 2023 | 23 000 € | 6.1% | 5870 € | 11 260 € | 2-33% |
| 2022 | 24 500 € | - | 8040 € | 14 170 € | 3 |