| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 023 € | - | - | - | - | - | - | 10 922 € | 18 101 € | 0 € | 994 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 085 € | 0 € | 17 085 € | - | 0 € | 17 085 € |
| 2023 | 37 530 € | - | - | - | - | - | - | 0 € | 37 530 € | 9947 € | 22 891 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 4675 € | 0 € | 4675 € | - | 0 € | 4675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 752 € | 0 € | 16 057 € | 0 € | 29 809 € | 0 € | 0 € | 0 € | 0 € | 29 809 € | - | 6563 € | 0 € | 0 € | 23 246 € | 29 809 € | 29 809 € |
| 2023 | 12 813 € | 0 € | 1450 € | 0 € | 14 263 € | 0 € | 0 € | 0 € | 0 € | 14 263 € | - | 8102 € | 0 € | 0 € | 6161 € | 14 263 € | 14 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 16.5% | 1280 € | 3010 € | 1-75% |
| 2023 | 3690 € | 21.0% | 970 € | 2700 € | 4+33% |
| 2022 | 3050 € | - | 670 € | 2360 € | 3 |