| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 76 004 € | - | - | - | - | - | - | 82 500 € | -6496 € | 0 € | 5121 € | 0 € | 14 041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 658 € | 0 € | -25 658 € | - | 0 € | -25 658 € |
| 2022 | 76 791 € | - | - | - | - | - | - | 57 054 € | 19 737 € | 0 € | 4163 € | 0 € | 3003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 571 € | 0 € | 12 571 € | - | 0 € | 12 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4 € | 0 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | 0 € | 4 € | - | 441 € | 0 € | 0 € | -437 € | 4 € | 4 € |
| 2022 | 19 305 € | 0 € | 3303 € | 1253 € | 23 861 € | 0 € | 0 € | 2186 € | 2186 € | 26 047 € | - | 826 € | 0 € | 0 € | 25 221 € | 26 047 € | 26 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 52.0% | 0 € | 490 € | - |
| 2023 | 1020 € | 82.1% | 0 € | 1010 € | 10% |
| 2022 | 560 € | - | 0 € | 370 € | 1 |