| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 134 305 € | - | - | - | - | - | - | 180 921 € | -46 616 € | 5342 € | 3016 € | 0 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 280 € | 0 € | -55 280 € | - | 0 € | -55 280 € |
| 2019 | 81 488 € | - | - | - | - | - | - | 77 664 € | 3824 € | 1486 € | 779 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 67 € | - | - | 1483 € | 17 € | 1466 € | - | 0 € | 1466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 14 258 € | 0 € | 10 972 € | 0 € | 25 230 € | 0 € | 0 € | 0 € | 0 € | 25 230 € | - | 73 056 € | 7350 € | 0 € | -55 176 € | 25 230 € | 25 230 € |
| 2019 | 5029 € | 0 € | 53 019 € | 0 € | 58 048 € | 0 € | 0 € | 0 € | 0 € | 58 048 € | - | 35 594 € | 22 350 € | 0 € | 104 € | 58 048 € | 58 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 2430 € | - | 610 € | 1260 € | 1 |