| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 072 € | - | - | - | - | - | - | 35 253 € | -4181 € | 0 € | 3538 € | 0 € | 892 € | 0 € | 21 151 € | 0 € | - | 3394 € | - | - | 9146 € | 0 € | 9146 € | - | 0 € | 9146 € |
| 2023 | 29 956 € | - | - | - | - | - | - | 35 171 € | -5215 € | 0 € | 4142 € | 0 € | 1122 € | 0 € | 20 425 € | 0 € | - | 6669 € | - | - | 3277 € | 0 € | 3277 € | - | 0 € | 3277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2355 € | 0 € | 27 312 € | 0 € | 29 667 € | 445 000 € | 0 € | 84 132 € | 529 132 € | 558 799 € | - | 64 554 € | 84 130 € | 0 € | 410 115 € | 558 799 € | 558 799 € |
| 2023 | 1505 € | 0 € | 34 191 € | 0 € | 35 696 € | 490 323 € | 0 € | 95 334 € | 585 657 € | 621 353 € | - | 68 164 € | 152 220 € | 0 € | 400 969 € | 621 353 € | 621 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 30.8% | 50 € | 150 € | 20% |
| 2023 | 3930 € | 0.0% | 300 € | 560 € | 20% |
| 2022 | 3930 € | - | 50 € | 320 € | 2 |