| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 196 € | - | - | - | - | - | - | 0 € | 70 196 € | 0 € | 62 989 € | 1074 € | 2312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5969 € | 0 € | 5969 € | - | 0 € | 5969 € |
| 2023 | 94 058 € | - | - | - | - | - | - | 0 € | 94 058 € | 0 € | 91 694 € | 416 € | 4486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1706 € | 0 € | -1706 € | - | 0 € | -1706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5115 € | 0 € | 9037 € | 684 € | 14 836 € | 0 € | 0 € | 1507 € | 1507 € | 16 343 € | - | 6756 € | 0 € | 0 € | 9587 € | 16 343 € | 16 343 € |
| 2023 | 1581 € | 0 € | 10 075 € | 559 € | 12 215 € | 0 € | 0 € | 1999 € | 1999 € | 14 214 € | - | 10 596 € | 0 € | 0 € | 3618 € | 14 214 € | 14 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 780 € | 23.4% | 7670 € | 10 780 € | 40% |
| 2023 | 42 810 € | 28.7% | 10 460 € | 16 250 € | 40% |
| 2022 | 33 270 € | - | 7870 € | 11 390 € | 4 |