| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 711 391 € | - | - | - | - | - | - | 557 514 € | 153 877 € | 81 957 € | 9283 € | 2645 € | 0 € | 0 € | 0 € | 0 € | - | 3280 € | - | - | 62 002 € | 0 € | 62 002 € | - | 0 € | 62 002 € |
| 2023 | 603 033 € | - | - | - | - | - | - | 638 519 € | -35 486 € | 56 539 € | 13 555 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 580 € | 0 € | -105 580 € | - | 0 € | -105 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 699 € | 0 € | 19 806 € | 245 684 € | 312 189 € | 30 000 € | 0 € | 22 892 € | 52 892 € | 365 081 € | - | 23 326 € | 35 086 € | 0 € | 306 669 € | 365 081 € | 365 081 € |
| 2023 | 28 328 € | 0 € | 30 076 € | 164 122 € | 222 526 € | 30 000 € | 0 € | 32 433 € | 62 433 € | 284 959 € | - | 27 979 € | 12 313 € | 0 € | 244 667 € | 284 959 € | 284 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 840 € | 14.4% | 15 010 € | 30 000 € | 7-13% |
| 2023 | 121 330 € | 46.8% | 17 970 € | 35 670 € | 8+14% |
| 2022 | 228 090 € | - | 16 300 € | 33 790 € | 7 |