| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 426 422 € | - | - | - | - | - | - | 252 397 € | 174 025 € | 10 990 € | 50 949 € | 517 € | 8901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 702 € | 17 962 € | 85 740 € | - | 60 143 € | 25 597 € |
| 2023 | 567 044 € | - | - | - | - | - | - | 372 328 € | 194 716 € | 5662 € | 54 846 € | 0 € | 8565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 643 € | 17 305 € | 108 338 € | - | 67 774 € | 40 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 275 € | 0 € | 20 153 € | 0 € | 69 428 € | 0 € | 0 € | 1890 € | 1890 € | 71 318 € | - | 42 875 € | 0 € | 0 € | 28 443 € | 71 318 € | 71 318 € |
| 2023 | 66 381 € | 0 € | 9520 € | 0 € | 75 901 € | 0 € | 0 € | 982 € | 982 € | 76 883 € | - | 33 473 € | 0 € | 0 € | 43 410 € | 76 883 € | 76 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 960 € | 33.8% | 22 940 € | 40 910 € | 80% |
| 2023 | 224 960 € | 2.1% | 33 450 € | 58 790 € | 8-33% |
| 2022 | 229 760 € | - | 42 460 € | 74 950 € | 12 |