| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 9 058 816 € | - | - | - | - | - | - | 9 389 675 € | -330 859 € | 34 146 € | 155 623 € | 15 809 € | 146 426 € | 0 € | 0 € | 1607 € | - | 3887 € | - | - | -653 525 € | 2649 € | -656 174 € | - | 0 € | -656 174 € |
| 2020 | 7 169 460 € | - | - | - | - | - | - | 7 245 812 € | -76 352 € | 18 092 € | 125 001 € | 4690 € | 0 € | 0 € | 0 € | 0 € | - | 363 € | - | - | -215 118 € | 363 € | -215 481 € | - | 0 € | -215 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 28 358 € | 0 € | 680 677 € | 0 € | 709 035 € | 0 € | 0 € | 0 € | 0 € | 709 035 € | - | 497 333 € | 0 € | 0 € | 211 702 € | 709 035 € | 709 035 € |
| 2020 | 111 077 € | 0 € | 1 128 947 € | 709 € | 1 240 733 € | 11 453 € | 2880 € | 1239 € | 15 572 € | 1 256 305 € | - | 1 138 429 € | 0 € | 0 € | 117 876 € | 1 256 305 € | 1 256 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||