| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 235 € | 0 € | 0 € | 1387 € | 10 002 € | 10 362 € | 0 € | - | - | - | - | - | 94 100 € | 0 € | 0 € | 3289 € | - | 0 € | - | - | 115 447 € | 0 € | 115 447 € | - | 0 € | 115 447 € |
| 2023 | 133 986 € | 0 € | 0 € | 1426 € | 0 € | 3745 € | 0 € | - | - | - | - | - | 98 677 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 990 € | 0 € | 32 990 € | - | 0 € | 32 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 223 086 € | 0 € | 116 732 € | 0 € | 339 818 € | 0 € | 0 € | 4460 € | 4460 € | 344 278 € | - | 22 098 € | 47 039 € | 0 € | 275 141 € | 344 278 € | 344 278 € |
| 2023 | 132 053 € | 0 € | 95 364 € | 0 € | 227 417 € | 0 € | 0 € | 7657 € | 7657 € | 235 074 € | - | 17 010 € | 58 370 € | 0 € | 159 694 € | 235 074 € | 235 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5350 € | 284.9% | 1400 € | 4150 € | 10% |
| 2023 | 1390 € | 39.0% | 0 € | 1950 € | 10% |
| 2022 | 1000 € | - | 0 € | 1110 € | 1 |