| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 514 € | - | - | - | - | - | - | 8722 € | 7792 € | 3712 € | 3650 € | 268 € | 8097 € | 0 € | 0 € | 885 € | - | 0 € | - | - | -6514 € | 0 € | -6514 € | - | 0 € | -6514 € |
| 2023 | 20 933 € | - | - | - | - | - | - | 23 572 € | -2639 € | 3415 € | 4508 € | 259 454 € | 25 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 254 € | 0 € | 222 254 € | - | 0 € | 222 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 € | 0 € | 42 265 € | 3068 € | 45 512 € | 150 000 € | 0 € | 236 809 € | 386 809 € | 432 321 € | - | 2967 € | 1395 € | 0 € | 427 959 € | 432 321 € | 432 321 € |
| 2023 | 479 € | 150 000 € | 48 238 € | 201 415 € | 400 132 € | 0 € | 0 € | 46 970 € | 46 970 € | 447 102 € | - | 11 235 € | 1395 € | 0 € | 434 472 € | 447 102 € | 447 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -37 440 € | 456.6% | 780 € | 1270 € | 10% |
| 2023 | 10 500 € | 2737.8% | 520 € | 860 € | 10% |
| 2022 | 370 € | - | 930 € | 1460 € | 1 |