| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 038 964 € | - | - | - | - | - | - | 1 029 968 € | 8996 € | 15 559 € | 7346 € | 0 € | 84 561 € | 0 € | 0 € | 0 € | - | 6275 € | - | - | -104 745 € | 1615 € | -106 360 € | - | 0 € | -106 360 € |
| 2016 | 957 234 € | - | - | - | - | - | - | 863 929 € | 93 305 € | 11 011 € | 6440 € | 0 € | 515 € | 0 € | 0 € | 0 € | - | 2822 € | - | - | 72 517 € | 8962 € | 63 555 € | - | 0 € | 63 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 23 284 € | 0 € | 90 991 € | 188 233 € | 302 508 € | 2450 € | 0 € | 56 033 € | 58 483 € | 360 991 € | - | 452 133 € | 0 € | 0 € | -91 142 € | 360 991 € | 360 991 € |
| 2016 | 1563 € | 0 € | 124 842 € | 113 253 € | 239 658 € | 0 € | 0 € | 73 939 € | 73 939 € | 313 597 € | - | 160 104 € | 23 275 € | 0 € | 130 218 € | 313 597 € | 313 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||