| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 233 € | - | - | - | - | - | - | 27 757 € | 12 476 € | 8810 € | 1686 € | 0 € | 1843 € | 0 € | 0 € | 195 € | - | 0 € | - | - | 332 € | 461 € | -129 € | - | 0 € | -129 € |
| 2023 | 34 930 € | - | - | - | - | - | - | 12 808 € | 22 122 € | 1502 € | 2777 € | 0 € | 2 € | 0 € | 0 € | 125 € | - | 43 € | - | - | 17 923 € | 0 € | 17 923 € | - | 0 € | 17 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7392 € | 0 € | 7979 € | 2276 € | 17 647 € | 0 € | 0 € | 1662 € | 1662 € | 19 309 € | - | 1391 € | 0 € | 0 € | 17 918 € | 19 309 € | 19 309 € |
| 2023 | 14 077 € | 0 € | 2048 € | 0 € | 16 125 € | 0 € | 0 € | 1922 € | 1922 € | 18 047 € | - | 0 € | 0 € | 0 € | 18 047 € | 18 047 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1660 € | 31.1% | 1160 € | 1880 € | 1 |
| 2023 | -2410 € | 134.6% | 130 € | 210 € | - |
| 2022 | 6970 € | - | 1170 € | 2570 € | 1 |