| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 445 877 € | - | - | - | - | - | - | 242 687 € | 203 190 € | 7083 € | 48 370 € | 1142 € | 71 147 € | 0 € | 0 € | 0 € | - | 557 € | - | - | 77 175 € | 10 000 € | 67 175 € | - | 0 € | 67 175 € |
| 2023 | 328 100 € | - | - | - | - | - | - | 199 528 € | 128 572 € | 4942 € | 31 541 € | 0 € | 33 041 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 58 948 € | 0 € | 58 948 € | - | 0 € | 58 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 417 € | 0 € | 44 002 € | 9821 € | 155 240 € | 3850 € | 0 € | 34 203 € | 38 053 € | 193 293 € | - | 52 338 € | 13 072 € | 0 € | 127 883 € | 193 293 € | 193 293 € |
| 2023 | 67 714 € | 0 € | 60 495 € | 13 560 € | 141 769 € | 0 € | 0 € | 7163 € | 7163 € | 148 932 € | - | 48 224 € | 0 € | 0 € | 100 708 € | 148 932 € | 148 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 690 € | 30.4% | 26 300 € | 50 400 € | 80% |
| 2023 | 92 540 € | 54.4% | 19 210 € | 39 370 € | 8+33% |
| 2022 | 59 940 € | - | 9940 € | 23 880 € | 6 |