| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 346 € | 0 € | 0 € | 0 € | 5183 € | 21 959 € | 0 € | - | - | - | - | - | 5605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1401 € | 0 € | -1401 € | - | 0 € | -1401 € |
| 2024 | 31 340 € | 0 € | 0 € | 0 € | 4673 € | 20 773 € | 0 € | - | - | - | - | - | 5667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 227 € | 0 € | 227 € | - | 0 € | 227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 236 € | 0 € | 143 € | 505 € | 884 € | 0 € | 0 € | 0 € | 0 € | 884 € | - | 6264 € | 0 € | 0 € | -5380 € | 884 € | 884 € |
| 2024 | 343 € | 0 € | 159 € | 649 € | 1151 € | 0 € | 0 € | 0 € | 0 € | 1151 € | - | 5130 € | 0 € | 0 € | -3979 € | 1151 € | 1151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7790 € | 27.7% | 2100 € | 5680 € | 20% |
| 2023 | 6100 € | 14.4% | 1100 € | 4990 € | 20% |
| 2022 | 5330 € | - | 940 € | 4390 € | 2 |