| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 358 416 € | - | - | - | - | - | - | 313 512 € | 44 904 € | 16 716 € | 12 616 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 401 € | 0 € | 15 401 € | - | 0 € | 15 401 € |
| 2022 | 139 118 € | - | - | - | - | - | - | 121 059 € | 18 059 € | 1860 € | 3527 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 657 € | 0 € | 12 657 € | - | 0 € | 12 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 15 133 € | 0 € | 45 338 € | 77 581 € | 138 052 € | 0 € | 0 € | 772 € | 772 € | 138 824 € | - | 103 270 € | 0 € | 0 € | 35 554 € | 138 824 € | 138 824 € |
| 2022 | 42 935 € | 0 € | 26 500 € | 527 € | 69 962 € | 0 € | 0 € | 637 € | 637 € | 70 599 € | - | 50 446 € | 0 € | 0 € | 20 153 € | 70 599 € | 70 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 100 € | 59.2% | 6090 € | 12 100 € | 10+25% |
| 2023 | 36 970 € | 407.1% | 3840 € | 6550 € | 8+60% |
| 2022 | 7290 € | - | 780 € | 1710 € | 5 |