| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 198 € | - | - | - | - | - | - | 35 278 € | -3080 € | 175 € | 1678 € | 5000 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 € | 0 € | -78 € | - | 0 € | -78 € |
| 2023 | 48 334 € | - | - | - | - | - | - | 48 753 € | -419 € | 953 € | 32 139 € | 46 335 € | 3696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9128 € | 0 € | 9128 € | - | 0 € | 9128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6739 € | 0 € | 19 374 € | 1526 € | 27 639 € | 0 € | 0 € | 25 943 € | 25 943 € | 53 582 € | - | 4509 € | 0 € | 0 € | 49 073 € | 53 582 € | 53 582 € |
| 2023 | 689 € | 0 € | 1664 € | 1652 € | 4005 € | 0 € | 0 € | 47 147 € | 47 147 € | 51 152 € | - | 2001 € | 0 € | 0 € | 49 151 € | 51 152 € | 51 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7120 € | 56.3% | 950 € | 1570 € | 20% |
| 2023 | 16 290 € | 32.9% | 3380 € | 2980 € | 20% |
| 2022 | 24 290 € | - | 4310 € | 6460 € | 2 |