| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 269 096 € | - | - | - | - | - | - | 1 052 569 € | 216 527 € | 2405 € | 128 285 € | 0 € | 19 253 € | 0 € | 0 € | 14 815 € | - | 4179 € | - | - | 77 220 € | 491 € | 76 729 € | - | 0 € | 76 729 € |
| 2024 | 1 329 159 € | - | - | - | - | - | - | 1 147 573 € | 181 586 € | 2056 € | 102 159 € | 300 € | 20 765 € | 0 € | 0 € | 373 € | - | 6469 € | - | - | 50 810 € | 518 € | 50 292 € | - | 0 € | 50 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4193 € | 0 € | 61 768 € | 18 929 € | 84 890 € | 30 000 € | 0 € | 78 276 € | 108 276 € | 193 166 € | - | 438 428 € | 87 838 € | 0 € | -333 100 € | 193 166 € | 193 166 € |
| 2024 | 6685 € | 0 € | 55 488 € | 24 989 € | 87 162 € | 0 € | 0 € | 69 151 € | 69 151 € | 156 313 € | - | 519 499 € | 46 643 € | 0 € | -409 829 € | 156 313 € | 156 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 265 670 € | 31.4% | 29 640 € | 53 850 € | 7-42% |
| 2023 | 202 200 € | 8.0% | 27 130 € | 53 800 € | 12+9% |
| 2022 | 219 690 € | - | 41 020 € | 60 850 € | 11 |