| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 809 379 € | - | - | - | - | - | - | 505 528 € | 303 851 € | 171 592 € | 125 972 € | 2892 € | 3194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5985 € | 2500 € | 3485 € | - | 10 000 € | -6515 € |
| 2023 | 704 648 € | - | - | - | - | - | - | 328 529 € | 376 119 € | 170 750 € | 96 884 € | 18 300 € | 5254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 531 € | 8843 € | 112 688 € | - | 35 000 € | 77 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 728 € | 0 € | 22 322 € | 108 400 € | 198 450 € | 0 € | 470 € | 22 559 € | 23 029 € | 221 479 € | - | 241 647 € | 0 € | 0 € | -20 168 € | 221 479 € | 221 479 € |
| 2023 | 42 304 € | 0 € | 3520 € | 186 765 € | 232 589 € | 0 € | 672 € | 27 976 € | 28 648 € | 261 237 € | - | 192 230 € | 0 € | 0 € | 69 007 € | 261 237 € | 261 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 260 € | 75.0% | 16 530 € | 27 570 € | 30% |
| 2023 | 25 870 € | 78.9% | 14 680 € | 23 730 € | 3-25% |
| 2022 | 14 460 € | - | 6840 € | 11 380 € | 4 |