| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8120 € | - | - | - | - | - | - | 7659 € | 461 € | 0 € | 1102 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -641 € | 886 € | -1527 € | - | 0 € | -1527 € |
| 2024 | 3650 € | - | - | - | - | - | - | 4727 € | -1077 € | 0 € | 1191 € | 0 € | 4032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6300 € | 0 € | -6300 € | - | 0 € | -6300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4309 € | 0 € | 110 € | 0 € | 4419 € | 0 € | 0 € | 1796 € | 1796 € | 6215 € | - | 2073 € | 0 € | 0 € | 4142 € | 6215 € | 6215 € |
| 2024 | 8558 € | 0 € | 102 € | 0 € | 8660 € | 0 € | 0 € | 2615 € | 2615 € | 11 275 € | - | 606 € | 0 € | 0 € | 10 669 € | 11 275 € | 11 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3230 € | 292.3% | 190 € | 320 € | - |
| 2023 | -1680 € | 132.3% | 0 € | 0 € | - |
| 2022 | 5200 € | - | 330 € | 540 € | - |