| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 274 € | - | - | - | - | - | - | 42 917 € | 253 357 € | 269 225 € | 3634 € | 0 € | 0 € | 0 € | 0 € | 479 € | - | 92 € | - | - | -19 115 € | 0 € | -19 115 € | - | 0 € | -19 115 € |
| 2023 | 384 602 € | - | - | - | - | - | - | 52 519 € | 332 083 € | 337 559 € | 3813 € | 0 € | 0 € | 0 € | 0 € | 3737 € | - | 1004 € | - | - | -6556 € | 0 € | -6556 € | - | 0 € | -6556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9004 € | 0 € | 76 657 € | 0 € | 85 661 € | 0 € | 0 € | 960 € | 960 € | 86 621 € | - | 57 547 € | 22 580 € | 0 € | 6494 € | 86 621 € | 86 621 € |
| 2023 | 8221 € | 0 € | 80 228 € | 713 € | 89 162 € | 0 € | 0 € | 3587 € | 3587 € | 92 749 € | - | 42 734 € | 24 407 € | 0 € | 25 608 € | 92 749 € | 92 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -25 810 € | 149.6% | 2350 € | 4620 € | 3-63% |
| 2023 | 51 990 € | 29.3% | 3720 € | 19 340 € | 8-20% |
| 2022 | 73 570 € | - | 4650 € | 21 410 € | 10 |