| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 826 € | - | - | - | - | - | - | 191 545 € | 80 281 € | 42 528 € | 5629 € | 608 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 720 € | 0 € | 32 720 € | - | 0 € | 32 720 € |
| 2023 | 130 080 € | - | - | - | - | - | - | 81 246 € | 48 834 € | 45 661 € | 6572 € | 598 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2802 € | 0 € | -2802 € | - | 0 € | -2802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 270 € | 0 € | 361 € | 19 626 € | 90 257 € | 0 € | 0 € | 12 021 € | 12 021 € | 102 278 € | - | 21 968 € | 0 € | 0 € | 80 310 € | 102 278 € | 102 278 € |
| 2023 | 3602 € | 0 € | 28 € | 69 390 € | 73 020 € | 0 € | 0 € | 12 827 € | 12 827 € | 85 847 € | - | 38 257 € | 0 € | 0 € | 47 590 € | 85 847 € | 85 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 000 € | 502.4% | 710 € | 3590 € | 2-50% |
| 2023 | 4980 € | 74.3% | 610 € | 4430 € | 4+100% |
| 2022 | 19 360 € | - | 440 € | 3880 € | 2 |