| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 689 € | - | - | - | - | - | - | 178 473 € | 29 216 € | 7824 € | 4419 € | 13 € | 3489 € | 0 € | 0 € | 1289 € | - | 0 € | - | - | 14 786 € | 8835 € | 5951 € | - | 0 € | 5951 € |
| 2023 | 253 573 € | - | - | - | - | - | - | 232 799 € | 20 774 € | 3815 € | 3416 € | 0 € | 270 € | 0 € | 0 € | 659 € | - | 0 € | - | - | 13 932 € | 46 € | 13 886 € | - | 0 € | 13 886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 041 € | 0 € | 34 916 € | 27 058 € | 113 015 € | 0 € | 0 € | 2079 € | 2079 € | 115 094 € | - | 34 165 € | 0 € | 0 € | 80 929 € | 115 094 € | 115 094 € |
| 2023 | 142 256 € | 0 € | 13 316 € | 106 940 € | 262 512 € | 0 € | 0 € | 2645 € | 2645 € | 265 157 € | - | 126 179 € | 20 000 € | 0 € | 118 978 € | 265 157 € | 265 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 650 € | 11.1% | 4760 € | 7640 € | 4-20% |
| 2023 | 34 780 € | 24.2% | 5900 € | 9900 € | 5+25% |
| 2022 | 28 000 € | - | 3960 € | 6580 € | 4 |