| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 391 583 € | - | - | - | - | - | - | 933 532 € | 458 051 € | 24 370 € | 194 192 € | 201 400 € | 4659 € | 0 € | 0 € | 135 243 € | - | 448 965 € | - | - | 122 508 € | 0 € | 122 508 € | - | 0 € | 122 508 € |
| 2023 | 1 613 137 € | - | - | - | - | - | - | 1 092 550 € | 520 587 € | 1948 € | 263 391 € | 308 920 € | 67 € | 0 € | 0 € | 82 537 € | - | 409 416 € | - | - | 237 222 € | 674 € | 236 548 € | - | 0 € | 236 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 869 € | 0 € | 63 506 € | 0 € | 64 375 € | 3 158 858 € | 0 € | 11 887 799 € | 15 046 657 € | 15 111 032 € | - | 978 724 € | 6 568 427 € | 0 € | 7 563 881 € | 15 111 032 € | 15 111 032 € |
| 2023 | 218 328 € | 0 € | 107 221 € | 0 € | 325 549 € | 2 830 616 € | 0 € | 11 941 222 € | 14 771 838 € | 15 097 387 € | - | 865 736 € | 6 866 413 € | 0 € | 7 365 238 € | 15 097 387 € | 15 097 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 540 € | 24.6% | 25 760 € | 41 880 € | 8+33% |
| 2023 | 301 600 € | 59.8% | 30 150 € | 49 220 € | 6+20% |
| 2022 | 188 700 € | - | 15 790 € | 26 870 € | 5 |