| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 755 € | - | - | - | - | - | - | 173 055 € | 96 700 € | 359 913 € | 51 372 € | 28 179 € | 7041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -293 447 € | 0 € | -293 447 € | - | 0 € | -293 447 € |
| 2023 | 57 461 € | - | - | - | - | - | - | 35 893 € | 21 568 € | 17 562 € | 3034 € | 0 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 697 € | 0 € | 697 € | - | 0 € | 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4245 € | 0 € | 56 733 € | 337 976 € | 398 954 € | 0 € | 0 € | 72 286 € | 72 286 € | 471 240 € | - | 159 847 € | 538 770 € | 0 € | -227 377 € | 471 240 € | 471 240 € |
| 2023 | 4087 € | 0 € | 54 549 € | 151 385 € | 210 021 € | 0 € | 0 € | 71 421 € | 71 421 € | 281 442 € | - | 64 672 € | 150 700 € | 0 € | 66 070 € | 281 442 € | 281 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 580 € | 374.8% | 21 380 € | 41 420 € | 8+300% |
| 2023 | 9810 € | 84.3% | 700 € | 1640 € | 2-50% |
| 2022 | 62 650 € | - | 8910 € | 20 140 € | 4 |