| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 535 € | 0 € | 0 € | 0 € | 5481 € | 61 137 € | 218 € | - | - | - | - | - | 9705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9006 € | 0 € | -9006 € | - | 0 € | -9006 € |
| 2023 | 39 834 € | 0 € | 0 € | 0 € | 2295 € | 27 388 € | 218 € | - | - | - | - | - | 9848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 € | 0 € | 85 € | - | 0 € | 85 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2156 € | 0 € | 600 € | 0 € | 2756 € | 0 € | 0 € | 506 € | 506 € | 3262 € | - | 6068 € | 24 333 € | 0 € | -27 139 € | 3262 € | 3262 € |
| 2023 | 2651 € | 0 € | 600 € | 2022 € | 5273 € | 0 € | 0 € | 973 € | 973 € | 6246 € | - | 3011 € | 21 367 € | 0 € | -18 132 € | 6246 € | 6246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 300 € | 172.7% | 6740 € | 14 810 € | 30% |
| 2023 | 10 010 € | 6.5% | 2600 € | 7400 € | 30% |
| 2022 | 10 710 € | - | 3450 € | 7240 € | 3 |