| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 936 013 € | - | - | - | - | - | - | 914 884 € | 21 129 € | 0 € | 18 988 € | 0 € | 2500 € | 0 € | 0 € | 1592 € | - | 43 € | - | - | 1190 € | 0 € | 1190 € | - | 0 € | 1190 € |
| 2024 | 295 088 € | - | - | - | - | - | - | 250 511 € | 44 577 € | 0 € | 40 030 € | 0 € | 3523 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 1003 € | 0 € | 1003 € | - | 0 € | 1003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 172 293 € | 0 € | 17 108 € | 39 461 € | 228 862 € | 0 € | 0 € | 2773 € | 2773 € | 231 635 € | - | 26 640 € | 7410 € | 0 € | 197 585 € | 231 635 € | 231 635 € |
| 2024 | 87 442 € | 0 € | 8277 € | 162 681 € | 258 400 € | 0 € | 0 € | 6382 € | 6382 € | 264 782 € | - | 57 867 € | 10 520 € | 0 € | 196 395 € | 264 782 € | 264 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 830 € | 38.0% | 9750 € | 18 290 € | 3-25% |
| 2023 | 127 070 € | 17.8% | 18 300 € | 30 780 € | 40% |
| 2022 | 154 630 € | - | 12 400 € | 24 970 € | 4 |