| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 554 670 € | - | - | - | - | - | - | 703 999 € | -149 329 € | 55 323 € | 35 081 € | 46 170 € | 29 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -222 790 € | 0 € | -222 790 € | - | 0 € | -222 790 € |
| 2023 | 598 824 € | - | - | - | - | - | - | 656 378 € | -57 554 € | 36 448 € | 11 436 € | 59 630 € | 4566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 374 € | 0 € | -50 374 € | - | 0 € | -50 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3332 € | 0 € | 5152 € | 730 € | 9214 € | 0 € | 0 € | 472 € | 472 € | 9686 € | - | 624 032 € | 0 € | 0 € | -614 346 € | 9686 € | 9686 € |
| 2023 | 2441 € | 0 € | 23 899 € | 11 224 € | 37 564 € | 0 € | 0 € | 85 411 € | 85 411 € | 122 975 € | - | 514 541 € | 0 € | 0 € | -391 566 € | 122 975 € | 122 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 850 € | 44.9% | 34 580 € | 74 670 € | 24+33% |
| 2023 | 118 610 € | 26.9% | 25 120 € | 53 050 € | 18-18% |
| 2022 | 162 270 € | - | 35 310 € | 78 200 € | 22 |