| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 117 029 € | -117 029 € | 0 € | 10 420 € | 0 € | 1542 € | 0 € | 0 € | 36 959 € | - | 0 € | - | - | -92 032 € | 0 € | -92 032 € | - | 0 € | -92 032 € |
| 2023 | 18 850 € | - | - | - | - | - | - | 121 211 € | -102 361 € | 0 € | 16 823 € | 412 € | 1706 € | 0 € | 0 € | 45 999 € | - | 0 € | - | - | -74 479 € | 0 € | -74 479 € | - | 0 € | -74 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1283 € | 500 000 € | 1 664 435 € | 378 € | 2 166 096 € | 0 € | 0 € | 7101 € | 7101 € | 2 173 197 € | - | 767 091 € | 65 000 € | 17 548 € | 1 323 558 € | 2 173 197 € | 2 155 649 € |
| 2023 | 21 638 € | 500 000 € | 1 669 421 € | 0 € | 2 191 059 € | 0 € | 0 € | 20 187 € | 20 187 € | 2 211 246 € | - | 768 017 € | 10 092 € | 17 548 € | 1 415 589 € | 2 211 246 € | 2 193 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9990 € | 1.0% | 5640 € | 5990 € | 3+50% |
| 2023 | 9890 € | 15.5% | 4510 € | 4860 € | 20% |
| 2022 | 8560 € | - | 3310 € | 3240 € | 2 |